Land-Based Indoor RAS Japanese Kingfish / Yellowtail (Seriola) Raceway Calculator 2026

Underwrite high-density oxygen-injected recirculating raceways for premium Japanese Yellowtail Kingfish (Seriola quinqueradiata / Hamachi), sashimi grade wholesale ($21/kg), and facility EBITDA.

Underwriting Assumptions

Annual Harvest (Metric Tonnes)

Wholesale Sashimi Hamachi Price ($/kg)

Biological Feed Conversion Ratio (FCR)

Marine Extruded Pelleted Feed Cost ($/kg)

Power, Liquid Oxygen & Salt Mixing ($/yr)

Projected Economics

Gross Annual Kingfish Sales

Annual Feed Expenditure

Net Annual Operating EBITDA