Land-Based Indoor RAS Mediterranean Common Pandora / Erythrinus Yield 2026

Underwrite circular flow raceways rearing prized culinary Mediterranean Common Pandora (Pagellus erythrinus / Breca, reaching 550g culinary table size in 12 months), gourmet wholesale pricing ($27.50/kg), and facility EBITDA.

Underwriting Assumptions

Annual Common Pandora Harvest (Metric Tonnes)

Wholesale Farm-Gate Pandora Price ($/kg)

Biological Feed Conversion Ratio (FCR)

Sustainable Marine Microalgae Pelleted Feed ($/kg)

Chilled RAS Power, Oxygenation & Labor ($/yr)

Projected Economics

Gross Annual Pandora Sales

Annual Feed Expenditure

Net Annual Operating EBITDA