Land-Based Indoor RAS Whiteleg Shrimp Super-Intensive Nursery Calculator 2026

Underwrite zero-exchange biofloc / RAS indoor raceway nursery production of Pacific whiteleg shrimp (Litopenaeus vannamei), PL10 post-larvae grow-out, and commercial farm yields.

Underwriting Assumptions

Annual Whole Shrimp Harvest (Metric Tonnes)

Wholesale Farm-Gate Live Price ($/kg)

Biological Feed Conversion Ratio (FCR)

High-Protein Extruded Feed Cost ($/kg)

Heating, Oxygen, Probiotics & Labor ($/yr)

Projected Economics

Gross Annual Shrimp Sales

Annual Feed & Probiotics Cost

Net Annual Operating EBITDA