Boat Club Membership & Fractional Fleet Solver

Underwrite boat club operations, 8-to-1 member ratios, upfront entry initiation fees, and outboard engine fleet maintenance.

Fleet Boats & Membership Dues

Number of Boats in Club Fleet

Members Per Boat Ratio (Standard 8:1)

One-Time Initiation Fee ($ / new member)

Monthly Membership Dues ($ / member / mo)

Marina Slip & Fuel Dock Lease ($ / boat / mo)

Active Roster Members (8:1 Capacity)

80 Active Members

Annual Recurring Membership Dues

$369,600 / yr

Net Operating Income (NOI / EBITDA)

$212,800 / yr

Monthly Pure Cash Flow

+$17,733 / mo